YTD vs Budget, Skelton Grange
Plant-level year-to-date against budget, projected year-end and gap drivers. Price assumption £110/MWh.
Energy (GWh)
Generation against the budgeted export profile.
Energy vs plan, running total
Total energy sent to the grid so far this year, month by month, against the energy plan.
Behind plan by 14.5 GWh after April. On current trend the year ends behind by 36.8 GWh.
Month-by-month vs plan
Each bar is one month's difference vs that month's plan.
3 of the last 4 completed months came in below plan. Worst month: January at -3.8 GWh.
* current month in progress, excluded from monthly variance to avoid skew.
What's pushing us off plan
Walks from the full-year plan on the left to the forecast year-end on the right, showing what's pulling the number up or down.
Biggest single driver of the gap: other / run-rate at -24.0 GWh.
Why we're off plan
The biggest reasons in plain English, with your own notes underneath.
- •Projected to miss budget by 36.8 GWh at current run-rate.
- •2 critical systems dragging availability: Boiler Pressure Parts, Rotating Plant.
- •2 overdue actions, combined exposure ~£59k/wk.
- •Planned outages remaining this year average 1.4% impact/month.
Financial (£)
Revenue against the budgeted income profile.
Money vs plan, running total
Total revenue earned so far this year, month by month, against the revenue plan.
Behind plan by £1.59m after April. On current trend the year ends behind by £4.05m.
Month-by-month vs plan
Each bar is one month's difference vs that month's plan.
3 of the last 4 completed months came in below plan. Worst month: January at -£420k.
* current month in progress, excluded from monthly variance to avoid skew.
What's pushing us off plan
Walks from the full-year plan on the left to the forecast year-end on the right, showing what's pulling the number up or down.
Biggest single driver of the gap: other / run-rate at -£2.64m.
Why we're off plan
The biggest reasons in plain English, with your own notes underneath.
- •Projected to miss budget by £4.05m at current run-rate.
- •2 critical systems dragging availability: Boiler Pressure Parts, Rotating Plant.
- •2 overdue actions, combined exposure ~£59k/wk.
- •Planned outages remaining this year average 1.4% impact/month.